GIANT 12-Unit DC Apartment Building $288K+ Potential Annual Rent $2M+ Value After Stabilization $700K Cash-Out Refinance Opportunity
A 12-unit brick apartment building with the majority of the heavy lifting already completed, offering immediate upside through lease-up and stabilization. Whether you're looking for your next BRRRR, long-term cash-flow asset, or value-add apartment project, this deal has incredible potential.
Property Highlights
12 Total Units
8,640 Sq Ft
10 Recently Renovated Units
5 Vacant Rent-Ready Units
9 Three-Bedroom Units
2 Two-Bedroom Units
1 One-Bedroom Unit
5-Car Parking Pad
Brick Construction
Built in 1951
Potential Gross Annual Rent: $288,000
Average Rent: $2,000 per Unit
Financial Snapshot
Buy Now: $650,000
Potential Gross Annual Rent: $288,000
Projected Operating Expenses: ~$88,000
Projected NOI: ~$200,000
Potential refinance opportunity after stabilization with substantial equity creation.
Unit Mix
Vacant: Units 101, 202, 204, 302, 303
Occupied: Units 102, 103, 104, 201, 203, 301, 304
Location Highlights
Located in the Deanwood neighborhood of Washington, DC.
Approximately 10 minutes to both Deanwood and Minnesota Avenue Metro Stations.
Minutes from the Maryland line with easy access to Route 50, I-295, East Capitol Street, and Downtown DC.
Convenient to shopping, parks, schools, and major employment centers.
Large multifamily assets at this basis are exceptionally difficult to find in the DC market. Whether you're looking to stabilize and refinance, build long-term cash flow, or create significant equity through lease-up, this opportunity checks a lot of boxes.
Call/Text Joshua Shifrin at 917-767-7675 for access or additional information.
Broker participation is welcome at 3% on top of the purchase price.
Selling as-is.
Buyer is responsible for all closing costs and title insurance.
Strongly prefer to use New World Title Co as the title company.
Cash or hard money
More About This Property
Nearby Deals
Nearby Markets12 cities · 8 counties · 12 ZIP codes
Figures from the seller unless a line says otherwise. Verify before you close.
500 deals visible on map
Zoom in to see deals.
Zoom in to see deals
ARV $2,000,000
From the listing
The seller picked no comps. Investimate’s own value for this home is $691,000.