$96,000Asking price
These numbers look wrong
No profit or return is shown until these add up.
NEXKEY COLLECTIVE
NexKey Collective Deals - Kristie DeLouise
No reviews yet
ARV $1,200,000
The sales behind this value are shown to members.
Address: 1432 NE 5th Ave, Fort Lauderdale, FL 33304
Property Type: Quadruplex / Residential Income
Units: 4
Living Area: 2,317 sqft
Year Built: 1965
Zoning: RM-15
HOA: No HOA
Furnished: No
Pool: No
Occupancy: All 4 units tenant occupied
Parking: 5 spaces
Current MLS records confirm the property as a four-unit residential-income property. The current unit mix is two 1/1 units and two studio units.
Entry Fee: $96,000 + CC + TC
Purchase Price: $1,077,887
4-Month Reserve: $32,464 - included in the down payment
Mortgage Balance: $981,887
Interest Rate: 6.25%
PITI: $8,116 / Month
Total Monthly Payment: $8,116
Runway / Balloon: 5 Years
No new bank loan required at closing.
Buyer has a 5-year runway to assume, refinance, or pay off the existing financing.
Unit 1: $1,650 / Month
Unit 2: $1,700 / Month
Unit 3: $2,000 / Month
Unit 4: $1,550 / Month
Total Current Rent: $6,900 / Month
Annual Gross Rent: $82,800
Buyer begins collecting rents at closing. Current MLS data confirms all four units are tenant occupied and the individual rents total $6,900/month.
Construction: CBS / Concrete Block
Roof: Barrel Roof
Flooring: Tile
Cooling: Central Air + Wall/Window Units
Heating: Central + Wall/Window
Water: Municipal/Public
Sewer: Public Sewer
Exterior: Fenced with open/wrap-around porch
Parking: 5 Spaces
Annual Property Taxes: $8,783 for 2025
The property is a one-story fourplex in the Progresso/Middle River Terrace area.
4 separate rental units in one acquisition.
All units currently tenant occupied.
$6,900/month current rent roll.
$82,800 annual gross rent.
Buyer collects rents from closing.
Only $96,000 entry + CC + TC.
4-month reserve included in the down payment.
No HOA.
5-year runway to assume, refinance, or pay off.
The property is currently publicly marketed at $1,090,000, after previously being offered at $1.125M.
For additional property details, walkthrough instructions, rent roll/lease information, or to submit an offer, please contact:
Mike Graham
NexKey Collective
Phone: (917) 746-5159
BUYERS, PLEASE CONDUCT YOUR DUE DILIGENCE.
Figures from the seller unless a line says otherwise. Verify before you close.
3 bd · 2 ba · 1.2k sqft
WILTON MANORS, FL 33311
3 bd · 2 ba · 1.4k sqft
6 bd · 2 ba · 1.8k sqft
FORT LAUDERDALE, FL 33311
2 bd · 2 ba · 1.3k sqft
2 bd · 1 ba · 720 sqft
4 bd · 2 ba · 1.8k sqft
FORT LAUDERDALE, FL 33312
2 bd · 2 ba · 1.5k sqft
Nearby Cities
Nearby Counties
Nearby ZIP Codes
Investment Properties in Fort Lauderdale, FL