4 BED | 2 BATH | ~1,651 SF | BRICK | FULL BASEMENT | 2-CAR GARAGE
Before you ask:
NO — WE ARE NOT REPRESENTING THIS AS A LEGAL DUPLEX.
However, zoning allows for Multi-family should you want to convert it.
Now that we've gotten that out of the way, look at what you're actually buying for $79,999.
This property is legally recognized as a single-family residence but is currently set up, occupied and functioning as two separate 2-bedroom / 1-bath living spaces.
Each side has its own:
2 bedrooms
1 bathroom
Kitchen
Separate entrance
The property also has:
Separate electric meters
Separate gas meters
There is currently one furnace, with the tenants splitting the heating expense.
And this isn't a theoretical rental conversion.
THERE ARE ALREADY TWO FAMILIES LIVING HERE.
Combined current rent is:
$1,400/MONTH
That's:
$16,800/YEAR IN EXISTING GROSS RENT
The tenants are on an annual lease, pay their own utilities and have expressed a desire to remain.
At the $79,999 purchase price, the existing $16,800/year rent equals approximately a:
21% GROSS RENT-TO-PURCHASE YIELD
That's before expenses and is not represented as cap rate — but it should absolutely get a landlord's attention.
THIS ISN'T YOUR TYPICAL $80K DETROIT PROJECT
Look at the pictures.
This isn't a boarded-up shell requiring you to rebuild the property before collecting a dollar.
It's occupied.
It's functional.
And frankly, it's dated more than it's destroyed.
The kitchens and baths aren't winning design awards.
The finishes could use modernization.
But there are hardwood floors throughout substantial portions of the property, both living spaces are currently functioning, and the property gives an investor the ability to determine how much renovation actually makes sense for their strategy.
We're carrying approximately:
$20K–$30K for an investor-grade cosmetic/update scope
with buyers responsible for establishing their own final scope after inspection.
4 Bed / 2 Bath~1,651 SFFunctions as two 2/1 living spaces
Are we calling ours a $170,000 ARV?
NO.
The $170K property was fully renovated and legally recognized as a duplex.
We're using approximately:
Conservative Renovated Value: ~$140K
Working ARV: ~$150K
Potential Renovated Range: ~$145K–$160K
And we're showing you the $170K sale because it demonstrates the upper-end value that superior, fully renovated legal two-family product has actually achieved on Schoenherr.
LET'S RUN THE NUMBERS WITHOUT USING $170K
At our $150K working ARV:
Resale: $150,000
Purchase: $79,999
Estimated Rehab: $25,000
10% Hold/Selling Allowance: $15,000
PROJECTED INVESTOR MARGIN: ~$30,000
Don't like $150K?
Let's use $140K and increase rehab to $30K:
Resale: $140,000
Purchase: $79,999
Rehab: $30,000
Hold/Selling: $14,000
PROJECTED INVESTOR MARGIN: ~$16,000
And if strong execution gets you to $160K with a $25K renovation:
PROJECTED MARGIN: ~$39,000
The deal doesn't require you to believe the subject is worth $170K.
OR DON'T FLIP IT AT ALL
This may actually be the more interesting play.
Buy it.
Take over an existing $1,400/month income stream.
Keep the tenants.
Then determine whether it makes sense to update the property gradually as leases turn rather than immediately carrying an empty renovation.
You have:
Two existing households
$16,800/year gross rent
Tenant-paid utilities
Separate entrances
Separate kitchens
Separate gas meters
Separate electric meters
Full basement
Long driveway
Detached 2-car garage
Brick construction
and a purchase price of:
$79,999
IMPORTANT — READ BEFORE CALLING
The property is NOT legally recognized as a duplex or multifamily property.
It is legally recognized as a single-family residence.
The existing physical configuration functions as two separate 2BR/1BA living spaces and two-family use is reportedly allowed under the applicable zoning; however, buyer must independently verify zoning, current legal use, occupancy requirements, permitting, licensing and what—if anything—would be required to obtain legal two-family recognition.
We're disclosing that upfront.
We're also pricing it accordingly.
If you want a completely renovated, legally recognized duplex, one sold down the street for $170,000.
THIS ONE IS $79,999.
THE BOTTOM LINE
4 Bed / 2 Bath
~1,651 SF
Two functioning 2/1 living spaces
$1,400/month current rent
$16,800 annual gross rent
Separate electric + gas meters
Two kitchens
Separate entrances
Full basement
2-car garage
Occupied
Value-add potential
Same-street legal duplex sold for $170K
PURCHASE PRICE: $79,999
Contact Evan for lease information, access, questions or to lock it up.
Buyer to perform all independent due diligence and independently verify property condition, occupancy, leases, rents, tenant payment history, square footage, bed/bath count, zoning, legal use, permitting, multifamily eligibility, utilities/meters, repair costs, ARV, title and all other property information.
More About This Property
Nearby Deals
Nearby Markets12 cities · 8 counties · 12 ZIP codes
Figures from the seller unless a line says otherwise. Verify before you close.
500 deals visible on map
Zoom in to see deals.
Zoom in to see deals
ARV $160,000
From the listing
The seller picked no comps. Investimate’s own value for this home is $141,000.