Investors, check out this value-add condo opportunity in Palmetto, GA! Located at 501 Carlton Rd Unit 1F, this vacant 1,393 SF move-in property is ready to be rented as-is with new carpets recently installed, OR a light cosmetic to get the highest return with two potential exit strategies: fix & flip or buy & hold. With an estimated $20K rehab budget and a projected ARV of $140K, investors can target a potential $40K gross spread. Prefer long-term cash flow? The projected market rent of $1,700/month supports an estimated $11,184 in annual NOI and an 11.2% cap rate on the $100K total project cost, based on the provided assumptions. With an $80K starting price, this could be an attractive addition to your investment pipeline!
PROPERTY DETAILS
Property Type: Condo
Bedrooms: 3
Bathrooms: 2.5
Living Area: 1,393 SF
Year Built: 1975
Condition: Light Cosmetic
Occupancy: Vacant HOA: $364/month
DEAL TERMS
Starting Price: $79,999
Earnest Money Deposit: $3,500
Close of Escrow: November 17, 2026
Access: Please call for lockbox code
EXIT STRATEGY #1: FIX & FLIP
Buy price: $80,000
Estimated Rehab: $20,000
Total Estimated Project Cost: $100,000
Projected ARV: $140,000
Potential Gross Spread: $40,000
Potential Spread: Approximately 28.6% of ARV
Renovate, refresh, and reposition this condo for resale. The light cosmetic condition may offer an opportunity to add value without a full-scale renovation, subject to inspection and HOA requirements.
EXIT STRATEGY #2: BUY & HOLD
Estimated Total Investment: $90,000
Projected Market Rent: $1,790/month
Annual Gross Rent: $21,480
Estimated Annual NOI: $13,962
Projected Cap Rate: 15.5%
COMPARABLE SALES
506 Carlton Dr — Sold for $185,000
212 Greensprings Ct — Sold for $158,000
7865 Hobgood Rd — Sold for $193,000
Interested? Call to schedule an appointment and secure your next investment opportunity!
DisclaimersIMPORTANT: This landing page represents an assignment of a purchase contract, not a direct property sale. The advertised price includes the original contract price plus an assignment fee. Buyer is responsible for conducting their own due diligence. All information provided is believed to be accurate but not guaranteed. This opportunity is offered to qualified real estate investors only. This is not a retail property listing and no real estate agent relationships are implied or established through this marketing material.
Time-sensitive opportunity - this contract is being offered to multiple investors
More About This Property
Nearby Deals
Nearby Markets12 cities · 8 counties · 12 ZIP codes
Figures from the seller unless a line says otherwise. Verify before you close.
500 deals visible on map
Zoom in to see deals.
Zoom in to see deals
ARV $140,000
From the listing
The seller picked no comps. Investimate’s own value for this home is $104,000.