$160,000 · PHILADELPHIA, PA 19141
Works for flippers

Available

$160,000Asking price

3 bd · 1 ba · 1,607 sq ft · built 1940

PHILADELPHIA, PA 19141

No contract on file

Price Drop

via InvestorLift Classic

Listed Oct 27

Works for flippers

The Numbers

Sells for (ARV)From the listing: $220,000
Asking price: −$160,000
RepairsMiddle of our estimate, $0 – $17,000: −$8,500
Loan, holding, closing20% down, 12% interest, 2 points, 63 days: −$16,611
Profit15.9% of ARV · flippers want 10%+: $34,889
Works

Works for a flipper up to $172,000.

SENDFLIP LLC

Elijah

No reviews yet

Comps

ARV $220,000

From the listing

The seller picked no comps. Investimate’s own value for this home is $235,000.

The sales behind this value are shown to members.

ARV $220,000

From the listing

The seller picked no comps.

The sales behind this value are shown to members.

SENDFLIP LLC

Elijah

No reviews yet

Seller Description

PROPERTY DETAILS

3 Bedrooms | 1 Bathroom
Approximately 1,607 Sq Ft
Brick Townhouse
Built in 1940
Turnkey Condition
Tenant Occupied — Month-to-Month

DEAL HIGHLIGHTS

Turnkey rental investment opportunity
Existing tenant in place
Month-to-month tenancy
Potential buy-and-hold opportunity
Established Philadelphia residential neighborhood
Ideal for landlords and long-term investors

COMPARABLE SALES

Nearby three-bedroom properties provide preliminary pricing context:

918 W Rockland St: Reported value approximately $175,000
4846 N 9th St: Reported value approximately $172,300
4911 N Hutchinson St: Reported value approximately $172,000
4838 N Hutchinson St: Reported value approximately $167,600

Comparable figures require verification of actual closed-sale prices, dates, and property condition.

RENTAL COMPS & INCOME POTENTIAL

Estimated market rent for comparable three-bedroom properties: $1,600–$1,750/month

Monthly RentAnnual Gross RentGross Yield at $175K $1,600 $19,20010.97% $1,650 $19,80011.31% $1,700 $20,40011.66% $1,750 $21,00012.00%

Illustrative monthly cash flow before expenses:

$1,600 rent: $1,600/month gross income
$1,700 rent: $1,700/month gross income
$1,750 rent: $1,750/month gross income

These figures represent gross rental income, not net cash flow. Taxes, insurance, maintenance, vacancy, management, utilities, and other expenses are excluded. The current tenant's actual rent has not been provided.

INVESTMENT STRATEGY

Potential buy-and-hold rental investment with an existing tenant. Buyers can evaluate the current lease, operating expenses, and rental history to determine cash-flow potential.

PRICE & TERMS

Asking Price: $160,000

Property marketed as turnkey and tenant occupied. Contact us for additional information, current rent details, property access, and transaction terms.

SERIOUS INVESTORS — INQUIRE TODAY!

Buyer to independently verify property condition, title, occupancy, lease terms, rental income, taxes, insurance, and applicable landlord-tenant requirements. No rental income or investment return is guaranteed.