ATASCOCITA, TX 77346

Property Details:

Address: 12806 Firbrae Dr, Humble, TX 77346

Bed/Bath: 3 Bed / 2 Bath

Square Footage: 1,563 sqft

Year Built: 2021

HOA Restrictions: HOA Finalizing Restrictions

Multi-Unit: N/A

Features + Amenities:

Furnished: No

Pool: No

Tenant Occupied: N/A

Monthly Rent: N/A

Est. Repairs:N/A

Financing Details:

Entry Fee (10.3%): $27,000 + CC + TC

Purchase Price: $262,659

Subto Terms

Mortgage Balance: $235,659

Rate: 3.38%

PITI: $2,190

Monthly Payments:

PITI: $2,190.00

HOA: $104.00

Total Monthly: $2,294.00

Exit Scenarios:

• Est. Average LTR: $2,300/month — estimated range $2,200–$2,500, based on similar Balmoral rentals. Local comparables
• Est. Average MTR: $3,000/month — furnished, utilities included, for stays of 30+ days. Estimated range $2,800–$3,300; a nearby furnished 3-bedroom is advertised at $3,000. Furnished rentals
• Est. Average STR: $2,300/month — estimated range $1,800–$2,800, allowing for vacant nights. This is a planning estimate using broader Humble market data, rather than an address-specific forecast. STR market data
• Co-living: $2,700/month total — approximately $900 per bedroom × 3, furnished with utilities included, at full occupancy. Nearby furnished rooms start around $850. Room listings

MTR and co-living figures assume occupied months. HOA rental restrictions have not been verified.

*AI Generated

Additional Details:

CONTACT:

For additional property details, walkthrough instructions, or to submit an offer, please contact:

Mike Graham

NexKey Collective

Phone: (917) 746-5159

BUYERS, PLEASE CONDUCT YOUR DUE DILLIGENCE