HARRIS COUNTY, HOUSTON, TX 77093

Houston, TX — 3/2 SFR (1,363 sf) priced at $152,000 against a $250,000 ARV. That’s a 39% discount to ARV and a projected $74,739 flip profit baked into the spread. Flip numbers: ARV $250,000 with a 30% margin and an estimated flip ROI of 43%. The discount below ARV is 39%, giving you room for costs and a profit-focused exit. Rental numbers (secondary): estimated rent is $1,750/mo with projected monthly cash flow of $79 under the provided assumptions. Cap rate is 7% and cash-on-cash return is 3.1%. Condition is listed as turnkey with an estimated repair range of $0–$12,500, positioning this as a light value-add (if any) to support the ARV exit. Cash buyers preferred with a quick close.