Summary
๐๐๐๐๐๐๐๐๐๐๐๐๐๐๐๐
Built in 1927, this duplex in INNER CIRCLE Memphis features two units, both currently occupied. One unit has tenants with a monthly payment of $600, while the other unit's tenants pay $585 monthly. The property is well-maintained, requiring no repairs, and both units have been consistently occupied since 2019, with tenants paying on time.
DUPLEX
๐2 BEDS
๐2 BATHS
๐ 600 SQ FT each
๐ ๏ธYear Built: 1927
๐ roof: good
โ๏ธHVAC: good
๐ฟwater heater: working
๐ฐplumbing: all good
๐กelectricity: all good
๐ฅ TENANTS ON BOTH SIDES
๐ต 600 and 585 payments
๐กEMD: $5k
Financials :
๐ ARV : 95K
๐งREHAB : Cleaning, Flooring and few minor repairs. Inspection Report has been done. Repairs around 15k - 20k.
๐ฐGross Rent : 1185
๐ Insurance : 32 $
๐Taxes : 30$
๐NOI : 827$
๐ตCash Flow with Lending (20% down, 8.5% int. Rate ) : $ 426
๐ตCash Flow with Cash : 827$
๐COC : 12%
๐ฆCap Rate : 13%
๐ROI : 25%
๐งฎGRM : 5.2
๐ฐ1 % RULE - 1.58%
We have a whole Portfolio of Rental Properties in Inner Circle of Memphis. If you would like to purchase the entire portfolio we can schedule a ZOOM call.
All the properties below bring great ROI and Rental Income, you can purchase them either via lending or cash.
Duplex in Shelby County : https://investorlift.com/p/113372
Two Houses on the same lot in Shelby County : https://investorlift.com/p/113373
Single Family in Shelby County : https://investorlift.com/p/113375
Single Family in Shelby County : https://investorlift.com/p/113377
- All numbers are provisional and buyer should do their due dilegence.
CHECK OUR OTHER DEALS AT: https://deals.m4hi.com/
๐ชYOU CAN CLICK THE WIN IT NOW ๐คBUTTON AND AVOID ALL BIDDING
SHOWING BY REQUEST
๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต๐ต
WE OFFER FINANCING THRU EPIC CAPITAL FUNDING (OUR PREFERRED LENDER).
EPIC CAPITAL APPLICATION: (You can submit your info and deal directly with our underwriters and processors).
Hard Money Guidelines. (for your review)
Book Appointment for HML Funding.
Street View
Location
current deal
comparables
available
sold
#2
$123k
$99k
Bedrooms | |
Bathrooms | |
Sq. footage |
Deals nearby
Available
Sold