1205 Hogg Ct, Copperas Cove, TX 76522

This 5 bedroom / 2.5 bathroom property makes sense for any investor, even in today's changing real estate market. A potential turn key property for rental owners, retail sellers, and flippers!

The property is VACANT on a Lockbox. Contact Dispo Manager for viewing options.

Deal Takeaways:

⭐️ TAX ASSESSED VALUE: $357K ⭐️

Very low rehab costs

Newer build, 2015!

Surrounded by Nature: parks, lakes, and forest

Amazing close-knit community

All within 10 mins drive!

Financials:

ARV: $315,000

Purchase Price: $253,000

Estimated Profit Details:

$315,000 ARV

(*) 94% for sale commissions

(-) $253,000 purchase price

(-) $15,000 rehab budget

(-) $5,000 closing / holding cost

(=) $23,100 profit

Estimated Rental Profit Details:

$2,605 monthly market rent

(-) $585 monthly tax

(-) $120 monthly insurance

(-) $260 property management

(-) $260 allocation for repairs, vacancy, etc

(=) $1,240 net monthly cash flow

Property Details:

5 Beds / 2.5 Baths

2015 Year Build

2,451 Home Square Feet

8,799 Square Feet Lot Size