🎯📊 Subto 4.75% 🔥 PAD SPLIT Cash COW!

FULLY FURNISHED!!!!!

🏠 Property Info

• 3 bed 2.5 bath
• 1898 sqft
• Lot size 4,813 sqft
• Corner lot
• Year Built 2022

📊 Deal Breakdown

• Mortgage Balance: $408,090
• Interest Rate: 4.75%
• Principle: $564.49
• Interest:$1,615.36
• Escrow $492.02
• Total Monthly Payment: $2,671.87
• Loan Maturity Date: 07/2052

💵 Entry Fee:

• $55,000 + CC/TC

Rents:
- Master Bedroom currently rented for $1,572 mon

- 2 bedrooms listed for $1,040 a room 

➡️ Exit Strategies

• LTR: $2,350
• MTR: $3,300
• STR: $3,500
• Pad Split: $3,600