SUBJECT TO DEAL

Purchase Price: $250,230

PITI (Mortgage Payment): $2,554 ($1,617 starting 03/01/2024)

Entry Fee: $28,000 + Closing Costs

Property Description:

Property Type: Single Family

Deal Source: Direct to Seller/Agent

Beds/Baths: 3/2

Garage: 2 Spaces

SQFT: 1450

Year Built: 2021

ARV:420,000

HOA: Yes

HOA Rules: 6 Month Lease Minimum

Pool: No

Condition: Turnkey

Closing Date: 02/29/2024

Access: Schedule with me

Entry Fee Breakdown:

Cash to Seller/Agent: $12,260

Arrears: $7,740

Liens: $0

Assignment:$8,000

Exit Strategies:

Long-Term Rental: $1,700 (Zillow)

Mid-Term Rental: $2,500 - $3200 (FunisherFinder)

PITI Breakdown:

PITI: $2,248 ($1,617 starting 03/01/2024)

Principal: $448

Interest: $486

Escrow: $1,314

HOA: $17

Total Payment: $2,265

Mortgage Information: 

Existing Loan: $222,230

Interest Rate: 2.62%

Notes

Mortgage Statement available upon request

HOA Rules available upon request

***Mortgage payment should be reduced to $1,617 starting 03/01/2024*** - ***Link to Escrow Analysis***