Summary
💰 Financial Details:
- $820,000 Purchase Price
- Cash down payment of $220,000
- $600,000 financed over 8 years at 3.5% interest-only
- $1,750/monthly Interest Only payment (Property Tax & Insurance paid separately)
🏡 Anticipated rent per unit:
- Unit A (4/2, 1,544 SF): $3,300/mo
- Unit B (1/1, 854 SF): $1,800/mo
- Total anticipated rents: $5,100 +/mo
- Projected net cash flow: $1,800-$2,000+ per month 🏡
🏡 Property Details:
- Legal duplex
- Separately metered
- Unit breakdown: - Unit A: 5 beds, 3 baths, 1,544 SF - Unit B: 4 beds, 2 baths, 854 SF - Potential to add a second bedroom to Unit B -
🏡 Wow Factors:
- Fully remodeled home
- Large private concrete driveway
- Located at a dead-end street
- Peaceful neighborhood
- Surrounded by new construction
Street View
Location
current deal
comparables
available
sold
#2
$123k
$99k
Bedrooms | |
Bathrooms | |
Sq. footage |
Deals nearby
Available
Sold