### Subject To/Hybrid Deal Overview

**Purchase Details**
- **Purchase Price:** $845,000.00
- **Entry Fee:** $60,100.00 + Transaction Costs + Closing Costs
- **Closing Date:** 04/03/24

**Financing & Payments**
- **PITI (Principal, Interest, Taxes, Insurance) Monthly Payment:** $5,291.91
  - **Principal:** $1,065.92
  - **Interest:** $1,578.56
  - **Taxes & Insurance:** $2,647.43
- **Interest Rate:** 3.25%
- **Seller Carry Back:** $852.90/mo at 3%
  - **Existing Loan Amount:** $582,854.10
  - **Loan Type:** VA
  - **Maturity Date:** 03/2052
  - **Seller Carry Back Amount:** $202,300.00 at 3% for 30 years
- **Total Monthly Payment:** $6,144.81

**Property Details**
- **Type:** Single Family
- **Location:** Direct to Seller/Agent
- **Beds/Baths:** 4/3
- **Garage:** Attached
- **Square Footage:** 2,409
- **Year Built:** 2004
- **Condition:** Turnkey
- **Access:** Schedule with Olga

**Additional Financials**
- **After Repair Value (ARV):** $850,000.00
- **Homeowners Association (HOA) Fee:** $9/mo
  - **HOA Rules:** 90 days minimum

For further inquiries or to schedule a viewing, please **CALL or TEXT Olga at 757-807-0787**.