Address: 8425 Flintridge Dr, Houston, TX 77028

2-bedroom / 1-bathroom Single Family

Property is Vacant! Contact the Dispo Manager for access.

Deal Takeaways:

• Kitchen needs some love ❤️
• New roof, only 1 year old! 
• Light cosmetic work needed around the house
• New AC needed
• Minutes from Hilliard Elementary School and Houston PD
• EASY FLIP

Financials:

ARV: $175,000

Purchase Price: $98,000

Estimated Profit Details (Flipper/MLS Sale):

ARV: $175,000

(*) 94% for sale commissions

(-) $98,000 purchase price

(-) $32,500 estimated rehab costs

(-) $5,000 esti. closing / holding cost

(=) $29,000 profit

Estimated Rental Profit Details:

Estimated Rental Income: $1,450

(-) $123 monthly tax

(-) $110 monthly insurance

(-) $145 property management (estimated recommnedation)

(-) $145 recommended allocation for repairs, vacancy, etc (estimated recommnedation)

(=) $927 a month

Property Details:

1,197 Home Square Feet

7,074 SQFT Lot Size

Closing on April 8th, 2024