✌🏻🔑 3.2% HYBRID 4BEDROOMS in DALLAS, TX 🔥 MTR/PADSPLIT 🏠💵

🏘️ Property Info:

• Built 2021
• 4beds/2bath
• Living SQ footage: 1744
• Lot Size: 4792

💵 Deal Breakdown:

• Underlying Mortgage: 232,904
  • Interest Rate: 3.275%
  • PITI: 2,022
• Seller Financing: 25,000 
  • Interest Rate 2% 
  • Payment: 100
• TOTAL PITI with seller finance = 2,122

📊 Entry Fee Breakdown

• Cash to the Seller: 15,000
• Assignment: 23,500
• Realtor: 0
• Entry fee:  38,500 + CC&TC

➡️ EXITS!

Rent rate $2100-2200(per RentOMeter.com)

May make a great midterm rental or Pad Split.

EMD $5,000

📝 Seller is behind 2-3 months on payments, but arrears will be paid off by the cash to seller.

THESE ARE UPDATED 2024 PHOTOS. Video of exterior available upon request 🎥