๐Ÿ  MULTIFAMILY - VALUE ADD๐Ÿ”ฅ 8 UNITS ๐Ÿ”ฅ MEMPHIS, TN $225K ๐Ÿ 

Shelby County, Memphis, TN, 38126 view full address
Expired
Listed at: March 19th, 2024
Price
$225,000
ARV
$510,000
Sq. Footage
6194
Type
Multifamily
Parking
Off street
Year build
1920
Lot size
0.28 acres
Bedrooms
8
Bathrooms
8
Half Bathrooms
0
Summary

 ๐Ÿ“ˆ๐Ÿ’ผ๐Ÿ”‘Description:

Welcome to a lucrative investment opportunity in Memphis, Tennessee! This property boasts immense potential for investors seeking a renovation project with promising returns.  

Property Overview:  

Units: 8 Unit

Configuration: 2 bedrooms per unit

Rentable Space: 5,600 sqft

Total sqft: 6,194

Full Appraisal Available apon request 

Financial Snapshot:  

๐Ÿ’ฐ Potential Gross Income: $76,800 annually

๐Ÿ’ผ Effective Gross Income: $69,120 annually

๐Ÿ“Š Operating Expense Ratio: 41%

๐Ÿ’ต Net Operating Income: $41,046 annually

๐Ÿ“ˆ Capitalization Rate: 8.00%

๐Ÿ˜๏ธ Stabilized Residential Occupancy: 90.00% Income

Capitalization Approach:

 ๐Ÿ’ผ As Stabilized: $510,000

๐Ÿ’ผ As Complete: $490,000

Sales Comparison Approach:  

๐Ÿ“Š As Stabilized: $500,000

๐Ÿ“Š As Complete: $480,000

Renovation Details:  

๐Ÿ”จ Building Exterior Renovation: $18,500

๐ŸŽจ Exterior Painting: $15,000

๐Ÿ“‘ Permits and Plans: $5,000

๐Ÿ–Œ๏ธ Interior Painting: $16,000

๐Ÿข Common Area Renovations: $8,000

๐Ÿ› ๏ธ Appliances: $18,000

๐Ÿšฟ Bathrooms: $15,000

๐Ÿ”ง Plumbing: $15,000

๐Ÿ’ก Electrical: $10,000

๐ŸŒณ Landscaping: $7,000

๐Ÿ  Roof: $12,000

๐Ÿšช Cabinets & Fixtures: $15,000

๐Ÿ”ฎ Contingency: $5,500

๐Ÿ’ฐ Total Renovation Budget: $160,000

Contact Information:

For inquiries or to seize this exceptional opportunity, contact:

KELLY ATCHISON at 720-476-8776

Invest wisely in Memphis, Tennessee! Don't miss out on this chance to elevate your investment portfolio. ๐Ÿ“ˆ๐Ÿ’ผ๐Ÿ”‘

**For detailed information on portfolios click the links in the documents section below**
Street View
Location
current deal
comparables
#2
available
$123k
sold
$99k
Bedrooms
Bathrooms
Sq. footage
Deals nearby
Available
Sold
Contact