๐๐ผ๐Description:
Welcome to a lucrative investment opportunity in Memphis, Tennessee! This property boasts immense potential for investors seeking a renovation project with promising returns.
Property Overview:
Units: 8 Unit
Configuration: 2 bedrooms per unit
Rentable Space: 5,600 sqft
Total sqft: 6,194
Full Appraisal Available apon request
Financial Snapshot:
๐ฐ Potential Gross Income: $76,800 annually
๐ผ Effective Gross Income: $69,120 annually
๐ Operating Expense Ratio: 41%
๐ต Net Operating Income: $41,046 annually
๐ Capitalization Rate: 8.00%
๐๏ธ Stabilized Residential Occupancy: 90.00% Income
Capitalization Approach:
๐ผ As Stabilized: $510,000
๐ผ As Complete: $490,000
Sales Comparison Approach:
๐ As Stabilized: $500,000
๐ As Complete: $480,000
Renovation Details:
๐จ Building Exterior Renovation: $18,500
๐จ Exterior Painting: $15,000
๐ Permits and Plans: $5,000
๐๏ธ Interior Painting: $16,000
๐ข Common Area Renovations: $8,000
๐ ๏ธ Appliances: $18,000
๐ฟ Bathrooms: $15,000
๐ง Plumbing: $15,000
๐ก Electrical: $10,000
๐ณ Landscaping: $7,000
๐ Roof: $12,000
๐ช Cabinets & Fixtures: $15,000
๐ฎ Contingency: $5,500
๐ฐ Total Renovation Budget: $160,000
Contact Information:
For inquiries or to seize this exceptional opportunity, contact:
KELLY ATCHISON at 720-476-8776
Invest wisely in Memphis, Tennessee! Don't miss out on this chance to elevate your investment portfolio. ๐๐ผ๐
Bedrooms | |
Bathrooms | |
Sq. footage |