💥3 bed / 2 bath - 2080 sqft
💥Fully furnished, modern home and already on Airbnb

DEAL BREAKDOWN:

🔥Purchase Price: $500,000
🔥Entry: $55178.46  CC
🔥Interest Rate on the mortgage: 3.3750%
🔥PITI: $2855.67
Pincipal: $721.34
Interest: $1,063.62
Taxes & Insurance: $1,070.71
🔥HELOC payment: $17,821.54 paid monthly at $224.85 with full pay off in 5 years 
🔥Seller Finance: $83,823.6 paid monthly $232.85 with 0% interest and a 5 year balloon
🔥Total monthly payment including all payments: $3313.37
🔥No HOA or rental restrictions
🔥Closing:  On or before 4-15-2024