Address: 2938 Keslake St, San Antonio, TX, 78222

3-bedroom / 2 baths Single Family Home 

Property is occupied! Contact the Dispo Manager for access. Property will be vacant at closing! 

Deal Takeaways:

• Vacant at close
• Tile flooring throughout
• Already updated
• Clean 3/2

Financials:

ARV: $230,000

Purchase Price: $146,000

Estimated Profit Details (Flipper/MLS Sale):

ARV: $230,000

(*) 94% for sale commissions

(-) $146,000 purchase price

(-) $15,000 estimated rehab costs

(-) $5,000 esti. closing / holding cost

(=) $50,200 profit

Estimated Rental Profit Details:

Estimated Rental Income: $1,500.00

(-) $244 monthly tax

(-) $150 monthly insurance

(-) $150 property management (estimated recommendation)

(-) $150 recommended allocation for repairs, vacancy, etc (estimated recommendation)

(=) $806 a month

Property Details:

1,297 Home Square Feet

6,839 SQFT Lot Size

Closing on April 22nd, 2024

Roof 10 years old

No known foundation issues