SUBTO with 100k+ EQUITY! ARV $430k

🏠 Property Info:
Built 2005
4bed
2bath
Living SQ footage: 1868
Lot Size: 5763
Pool: YES
Needs a cosmetic rehab and a roof
7.6 miles to Disney World

💵 Mortgage Information:
Underlying Mortgage: $255,000
Interest Rate: 3%
PITI on 1st $1,450
Solar Payment $319 monthly (42k lien)
TOTAL PITI and Solar $1,769

🔥 Entry Fee Breakdown:
Cash to the Seller: $0
Arrears: $31,000 (Includes HOA, Mortgage, & Solar)
Assignment: $20,000
Realtor: $4,000
Entry fee: $55,000 + CC & TC

🔑 EXITS!
Rent rate $2700 - $3000
STR ($45k projected revenue)

EMD $5,000
Access by lockbox

Please do your own due Diligence ✌