Address: 6735 Haven Forest Ln Richmond TX, 77469

3-bedroom / 2 bath Single Family Home 

Property is Vacant! Contact the Dispo Manager for access. 

Deal Takeaways:

• Great neighborhood
• Good deal for someone looking for a flip
• 2009 build

Financials:

ARV: $225,000

Purchase Price: $134,500

Estimated Profit Details (Flipper/MLS Sale):

ARV: $225,000

(*) 94% for sale commissions

(-) $134,500 purchase price

(-) $50,000 estimated rehab costs

(-) $5,000 esti. closing / holding cost

(=) $22,000 profit

Estimated Rental Profit Details:

Estimated Rental Income: $1,739.00

(-) $343.91 monthly tax

(-) $173.90 monthly insurance

(-) $173.90 property management (estimated recommendation)

(-) $173.90 recommended allocation for repairs, vacancy, etc (estimated recommendation)

(=) $873.39 a month

Property Details:

1,200 Home Square Feet

7,105 SQFT Lot Size

Closing on May 20th, 2024