TURNKEY SubTo 
NEW BUILD 2022 ⚒️

🏠 Property Info
Est. Value: ~ $450,000.00
5Bed/4Bath 
2,940 sqft
2022 Built
HOA $600/year
HOA Restrictions 30days minimum 
​
📊 Deal Breakdown
Purchase price- 404,300.00
Mortgage Balance - $370,300.00 (approx.)
Maturity Date: 08/2052
Int Rate: 4.5%
PITI: $3,000.00(approx)
​

💵 Entry Fee: $27,000.00!!!!!
Includes cash to seller and assignment
​
🧭 Exits
LTR ~ $3,000-3300
MTR ~ $4,000

EMD: 5k