Address: 7021 Delesandri Dr, Hitchcock, TX, 77563

2-bedroom / 1 bath Single Family Home 

Property is Vacant! Contact the Dispo Manager for access. 

Deal Takeaways:

• Great flip potential! 
• Water Front Property
• Beautiful Area 

Financials:

ARV: $220,000

Purchase Price: $98,000

Estimated Profit Details (Flipper/MLS Sale):

ARV: $220,000

(*) 94% for sale commissions

(-) $98,000 purchase price

(-) $66,000 estimated rehab costs

(-) $5,000 esti. closing / holding cost

(=) $37,800 profit

Estimated Rental Profit Details:

Estimated Rental Income: $1,849.00

(-) $119.16 monthly tax

(-) $184.90 monthly insurance

(-) $184.90 property management (estimated recommendation)

(-) $184.90 recommended allocation for repairs, vacancy, etc (estimated recommendation)

(=) $1,175.14 a month

Property Details:

960 Home Square Feet

5,001 SQFT Lot Size

Closing on June 12th, 2024