πŸ“Memphis, TN 38018 | Subject To | Entry $30k | 3.125% INT / MTG $325k / LTR Cashflow!

Shelby County, Memphis, TN, 38018
Sold
Listed at: May 21st, 2024
Price
$30,000
Sq. Footage
3368
Type
Single-Family
Parking
Attached Garage
Year build
1989
Lot size
0.61 acres
Bedrooms
4
Bathrooms
2.5
Half Bathrooms
1
Summary

πŸ“Memphis, TN 38018

Subject To the Existing Mortgage

Entry Fee (cash at closing) $30,000 + CC + TC / 9% entry 

 Total Purchase Price: $355,115.63

COE 06/19/2024

🏑 Property Details:

  • 4 BED 
  • 2.5 BATH
  • Mortgage Balance: $325,115.63
  • Monthly PITI: $2,163.51
  • Interest Rate: 3.125%
  • Loan Type: FHA
  • Amortization End Date: 08/01/2051
  • Lender: Cross Country Mortgage
  • Entry Fee Breakdown
  • Closing Costs: $3,400 (approximate)

Rental Estimates βš’οΈ

Long-Term Rental (LTR):

  • $2500
  • Current Listing in the Same Neighborhood:
    • 301 Locust Grove Dr, Cordova, TN: Listed for rent at $2,700/month (similar beds, baths, and square footage)

Mid-Term Rental (MTR) πŸ—οΈ

  • Estimate: $3,375/month

Wrap Estimate 

  • Purchase Price: $375,000
  • Down Payment (10%): $37,500
  • Interest Rate: 8%
  • Monthly PITI (with PMI): $3,042

Investment Considerations

This property offers multiple investment strategies, each with promising potential returns. The entry fee percentage and the detailed breakdown provide clarity on initial costs. Rental estimates suggest strong income potential, while the wrap estimate offers an attractive exit strategy.

 

πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»πŸ”»

JOIN OUR VIP BUYER LIST TO RECIVE DEALS BEFORE EVERYONE

πŸ“²CALL OR TEXT (313) 751-9661

Street View
Location
current deal
comparables
#2
available
$123k
sold
$99k
Bedrooms
Bathrooms
Sq. footage
Deals nearby
Available
Sold
Contact

Kevin Brooks

β˜…β˜…β˜…β˜…β˜…
β˜…β˜…β˜…β˜…β˜…
No reviews

Disposition manager