SUBJECT TO DEAL

Purchase Price: $184,876

Interest Rate: 6.9%

PITI (Mortgage Payment): $1,912

Entry Fee: $16,000 + Closing Costs

Property Description:

Deal Source: Direct to Seller/Agent

HOA: Yes

HOA Rules: No Rental
Restrictions

Pool: No

Condition: Turnkey

Closing Date: 06/21/2024

Access: Schedule with me

Entry Fee Breakdown:

Cash to Seller/Agent: $6,000

Arrears: $0

Liens: $0

Assignment: $10,000

Exit Strategies:

Long-Term Rental: $1,730 (RentalCast)

Mid-Term Rental: $,2200 - $2,850 (Funishfinder)

Short-Term/Airbnb Rental:
$3,011 (DataRabbu)

PITI Breakdown:

PITI: $1,537

Principal: $146

Interest: $983

Escrow: $407

Hoa: $375

Total Monthly Payment: $1,912

Mortgage Information:

Existing Loan: $168,876

Loan Type: VA

Interest Rate: 6.9%

Maturity Date: 02/01/2052