## 📢 Hot Deal in Knightdale, NC! 🌟 Subject To Assignable Agreement 📢

🏡 **XXX George Pine Way, Knightdale, NC 27545** 🏡

📏 Total Area:

2,394 sq ft | 4Bd/4 Bath  
🏡 Lot Size:

1,306 sq ft  

🚫 **Please refrain from advertising this property unless a joint venture (JV) agreement is established. Legal action may be taken.** 🚫

### 📊 Entry & Mortgage Details Breakdown:

💸 **Entry Fee:** $42,683.96 + CC  
📉 **PITI:** $2,257.80  
💰 **Interest:** 5.31%

📈 **Unpaid Principal Balance (subject to):** $406,359.71  
📈 **HUD Partial Claims (subject to):** $25,040.00  
📉 **Reinstatement Arrears (paid directly):** $26,683.96  
💵 **Cash to Seller (paid directly):** $1,000.00

🏷️ **Total Purchase Price:** $471,083.67

### 🏠 Property Details:

🏠 Status:

Occupied (Vacant at closing!)  
🕒 Year Built:

2022  
🚗 2 Car Garage

 
🌳 HOA:

$45/m  
📅 COE:

07/29/24

### 📍 Location Highlights:

🚑 **13 Min from WakeMed Raleigh Campus**  
✈️ **29 Min from Raleigh-Durham International Airport**  
🏙️ **17 Min from Downtown, Raleigh NC**

### 📈 LTR Positive Revenue:

💰 Gross rental income:

$2,458 (Zillow Rental) - Subject to Increase

 
💸 Monthly mortgage payment:

$2,257.80  
📊 Monthly Revenue:

$200.2  
📆 Annual Revenue:

$2,402.4

### 📝 Entry Fee Breakdown:

📅 **Access via appointment only**

🚫 **Please refrain from advertising this property unless a joint venture (JV) agreement is established. Legal action may be taken.** 🚫

### 💼 How to Secure this Deal:

📧 Submit your Highest and Best Offer through e-mail, text, or phone.

 
📑 Buyers pay both (buyers and sellers) sides of closing costs.

 
🔒 First “Subject to” buyer who leaves a $5,000 deposit with the closing attorney and signs the Assignment Agreement gets this deal.

Jervon Thompson 

Disposition Manager 

JNA Dynamic Holdings LLC

480-444-9503 

🙏 **Thanks for looking!**