4-Family Subject-To / Seller Financed Cash-Cow Investment Opportunity in New Rochelle, NY

Westchester County, New Rochelle, NY, 10805 view full address
For Sale
Listed at: August 22nd, 2024
Price
$120,000
ARV
$1,641,000
Sq. Footage
4900
Type
Multifamily
Parking
On street
Year build
1920
Lot size
6534.00 sqft
Bedrooms
14
Bathrooms
5
Half Bathrooms
0
If someone buys for this price, no more offers will be accepted
Summary

๐Ÿก Charming 4-Family Sub-To Investment Opportunity in New Rochelle, NY! ๐Ÿก

 

๐Ÿ”‘ Property Details:

  • Address: XXX Franklin St., New Rochelle, NY 10805
  • Home Type: 4-Family
  • ๐Ÿ  Year Built: 1920
  • ๐Ÿ“ Square Feet: 4900 sqft
  • ๐Ÿ’ธ Property Taxes & Insurance: $23,448.56 tax year / $5,908.00 Ins.year
  • ๐Ÿ  Layout: 15 Bed / 5 Bath / Large Backyard
  • ๐Ÿฆ Last Sale: $725,000 (09/26/2017)
  • ๐Ÿ  Lot Size: 6,534 sqft
  • ๐Ÿงพ Parcel Number: 551000 1-209-0006

                                                                                                                                                                                 .

๐Ÿ’ฐ Financial Highlights: Sub-To / Seller Finance / Hybrid

  • ๐Ÿ’ต Entry Price: $125,000
  • ๐Ÿ’ธ Closing Costs + TC: 6%-10%
  • ๐Ÿ”จ Rehab Needed: $75,000.00 to Maximize Value & Income but is not needed as property is already cash flowing.
  • ๐Ÿ“Š ARV: $1,650,694
  • ๐Ÿ’ต Mtg. Balance: 1st Mtg: $553,300 / 2nd Mtg: $621,000
  •  % Interest Rate: 1st Mtg: 3.75% / 2nd Mtg: 6.65%
  • ๐Ÿงพ Loan Term: 1st Mtg: 360 mth’s / 2nd Mtg: 60 mth’s
  • ๐Ÿ’ต Seller Financing: $621,000 / 6.6% Rate / Interest Only / 5 Years / $3,415 Payment
  • ๐Ÿงพ Monthly Payment (PITI): $5,948.33
  • ๐Ÿ’ต Monthly Expenses: $4,316
  • ๐Ÿ’ธ Monthly Income: (1) LTR: $11,750      (2) Padsplit / Rooms: $16,000
  • ๐Ÿ’ต Monthly Profit: $7,500
  • ๐Ÿ“Š Cap Rate: 36%

                                                             ๐Ÿ—๏ธ Construction & Materials: 

  • ๐Ÿ”จ Condition: Good
  • ๐Ÿ  Stories: 3
  • ๐Ÿ”ง Exterior: Block / Frame / Siding
  • ๐Ÿš— Garage: None / Street Parking
  • ๐Ÿงฑ Basement: Finished
  • ๐Ÿ”ฅ Fireplace: Yes
  • ๐ŸŒก๏ธ Heating: Radiator
  • โ„๏ธ Cooling: Mini's

                                                                                                                                                                                 .

Why XXX Franklin Ave is a Great Investment:

๐Ÿ’ผ Investment Potential: With an AVM of $1,650,694 and a low last sale price of $725,000, this property offers significant upside potential. The 1920-built multi-family home has a lot of historical charm that if modernized it would increase its market value by 6 figures.

๐Ÿ’ก Renovator’s Dream: The property provides a blank canvas for renovations and improvements, allowing you to customize and enhance its features. Given the solid structure and classic design, you can create a desirable living space or rental property.

๐Ÿ“ˆ Growth Opportunity: Situated in a well-connected area, New Rochelle, NY, has been experiencing growth in property values. This home is ideal for investors looking to capitalize on this trend and secure a high return on investment.

                                                                                                                                                                                .

Prime Location in New Rochelle, NY:

๐Ÿšถ Walkable Neighborhood: Located in a convenient area with access to local amenities, schools, and public transportation. The property is well-positioned to attract tenants or future buyers, making it a smart buy-and-hold investment.

๐Ÿก Residential Appeal: The multi-family home is nestled in a quiet, established neighborhood, offering a great opportunity to create a cozy, welcoming environment for residents.

                                                                                                                                                                              .

๐Ÿ“œ Important Notes & Disclaimers

Approaching the seller at any point is prohibited. Anyone who does will be permanently removed from our buyer's list AND black-listed with all other major partners in the area. Further, such contact will be viewed as intentional interference with a contract and may result in legal action being brought against you. We are under contract with the seller of this property and are therefore a PRINCIPAL in the transaction. Buyers are encouraged to perform their own due diligence regarding properties. Information provided is taken from public records and other sources, is provided in good faith, but is not guaranteed to be accurate. After renovated value ("ARV"), estimated repair costs, and other such figures are simply estimates; as such, buyers should conduct their own analysis and diligence regarding all aspects of the property prior to offering/purchasing.

๐Ÿš€ Don’t Miss Out on This Unique Investment Opportunity! ๐Ÿš€

๐Ÿ“ž Contact Us Today: 646-530-4012
๐Ÿ“ง Email: Owners@RecoveREHoldings.com

Submit Your Offer and Secure This Deal Before It’s Gone!




This disclosure statement is designed to disclose to a buyer that all known materials or adverse facts relating to the physical condition of the property that are not readily observable are to be disclosed to Buyer. As stated in the Purchase and Sale Agreement with Seller, the property is being sold in its present condition only, without warranties of guarantees of any kind by Seller. No representations concerning the condition of the property are being relied upon by me except as disclosed in the Purchase and Sale Agreement.
Street View
Location
current deal
comparables
#2
available
$123k
sold
$99k
Bedrooms
Bathrooms
Sq. footage
Deals nearby
Available
Sold
Contact

Michael Fernandes

Disposition manager