Purchase Price: 640,000

Total Entry: 77,500 + Closing costs + TC

Monthly Payment: 3,232 PITI INCLUDING HOA

3 Bedrooms

3 Bathrooms

1,306 Sqft

2 PARKING SPOTS WITH GUEST SPOTS

Mortgage Balance: $559,825 @ 2.375%

8-year balloon, if it doesn’t appreciate by 20% will re-balloon for another 8

Monthly Expenses:

PITI: 2,552

HOA: 680

Revenue Stream:

Rent: (LTR) 3500-4500 with current other listings rented in the same complex

MTR 4000-6000

Can not STR

Investor's Advantage:

minutes to main freeways and military bases

20 min drive to the beach

This area is starting to get developed and home values are growing.

This is one of the few LTR with cash flows you will find on the Island