SUBJECT TO DEAL

Purchase Price: $352,413

Interest Rate: 5.25%

PITI (Mortgage Payment): $2,051

Entry Fee: $39,500 + Closing Costs

Property Description:

Deal Source: Direct to Seller/Agent

HOA: Yes (No Rental Restrictions)

ARV: $345,000

Pool: No

Condition: Turnkey

Closing Date: 11/07/2024

Access: Schedule with me

Entry Fee Breakdown:

Cash to Seller/Agent: $29,500

Arrears: $0

Liens: $0

Assignment: $10,000

Exit Strategies:

Long-Term Rental: $2,042 (Zillow)

Mid-Term Rental: Not enough
comps in the area.

Short-Term/Airbnb: $4,856
(DataRabbu)

PITI Breakdown:

PITI: $2,023

Principal: $1,370
Interest: $408
Escrow: $243

HOA: $28

Total Monthly Payment: $2,051

Mortgage Information:

Existing Loan: $312,913

Loan Type: VA

Interest Rate: 5.25%

Maturity Date: 09/01/2052

Balloon: 7 Years

Notes

Included Refrigerator, Microwave,
Oven