Summary
Investment Opportunity
Purchase Price 169,000
Closing Cost 3,500
*Rehab 20,000
Annual Rents 28,200 @ market rent
Tax, Insur, M&R 5,200
NOI $23,000 & 12% ROI
*Rehab amount would vary based on the asking rents you are trying to receive.
Property Details
Unit A: 3 Bed / 1 Bath / 1,128 sqft / Market Rent $1,500
Unit B: 1 Bed / 1 Bath / 343 sqft / Market Rent $850
Rehab Level: Light - Moderate
Construction: Block / Slab
Electrical: 200amp Main Service Upgrade 2009
Air Conditioner: 2009
Water Heater: Working
Roof: Good Condition
Occupancy: Tenant occupied on month to month status
Click Link For 3D Walk-Through
https://my.matterport.com/show/?m=jj5Y1p68gds
*Do not disturb occupants or walk on property. Trespassing is a criminal offense.
***DO NOT re-market this property under any circumstance without consent. Tru REI LLC is a principle in all assets that we market for sale and will vigorously defend our position in a court of law.***
All information and estimates are provided as a courtesy and should be confirmed by the Buyer. Tru REI and its associates are not liable for the accuracy of the information.
Street View
Location
current deal
comparables
available
sold
#2
$123k
$99k
Bedrooms | |
Bathrooms | |
Sq. footage |
Deals nearby
Available
Sold