$80k Gross Margin for 4 bed 2 bath SFH in Azle TX!

Tarrant County, Azle, TX, 76020
Sold
Listed at: June 25th, 2023
Price
$215,000
ARV
$295,000
Gross Margin
$80,000
Sq. Footage
1828
Type
Single-Family
Parking
Attached Garage
Year build
1954
Lot size
15230.00 sqft
Bedrooms
4
Bathrooms
2
Half Bathrooms
0
Summary

208 Crestview Pl Azle, TX 76020

This 1954 built, 4 bed / 2 bath Single Family Home in Azle, TX makes sense for any rental investor, even in today's changing real estate market. Prime location in Azle!

Financials:

ARV: $295,000

Purchase Price: $215,000

Profit Details:

$295,000 ARV

(*) 94% for sale commissions

(-) $215,000 purchase price

(-) $30,000 rehab budget

(-) $5,000 closing / holding cost

(=) $27,300 profit

Rental Profit Details (market rent):

$2,400 monthly market rents

(-) $487 monthly tax

(-) $110 monthly insurance

(-) $240 property management

(-) $240 allocation for repairs, vacancy, etc

(=) $1,323 net monthly cash flow

Property Details:

4 Beds / 2 Bath

1954 Year Build

1,828 Home Square Feet

15,230 Lot Size

July 12th, 2023 Closing

Vacant at close

No apparent issues with foundation, plumbing, or electrical

Repairs needed:

Roof has a leak in one corner that has damaged some sheetrock.

Full cosmetic upgrades

Location Details: 

Walk across the street to your very own private access to the lake. Every day is like a family vacation living so close to the lake. See it today.

Padua Partners Acquisitions assumes no liability for the accuracy of any estimates or information provided. End buyers must conduct own due diligence. The property is to be sold as-is. Proof of funds is required. Cash or hard money only. End buyer pays all closing costs and fees associated with this transaction. $5,000 Non-Refundable EMD needed to secure the contract.
Street View
Location
current deal
comparables
#2
available
$123k
sold
$99k
Bedrooms
Bathrooms
Sq. footage
Deals nearby
Available
Sold
Contact

Samuel Wooten

No reviews

Disposition manager