📄 SUBTO for ASSIGNMENT

    •    Type: 🛏 3beds / 🛁 2baths / 1562SqFt / 🏠 Built 1973

    •    HOA:💲10/ month

    •    Purchase Price - 💲284,900.00

    •    TOTAL Entry- 💲21,794.00 (Includes DP, Assignment, )

    •    Existing loan: 💲212,700.00

    •    Interest Rate - 6% 📉

    •    Balloon: No balloon.

    •    Seller Carryback: 50,406.00

    •    Interest Rate : 3% for 30 years

    •    Balloon: No Ballon

    •    Monthly Payments Breakdown:

    •    PITI - 💲1,719.67

    •    Carryback PI - $ 212.51

    •    Total Payment - $1932.18

    •    EMD - 💲4,000

    •    COE: 📅 05/30/2024